Daily Blog

Oil-Weighted E&Ps Earnings & Cash Flow

(Note: Each column is sortable by clicking once or twice on the column title. For example, clicking on "Revenue" will rank the companies either low-to-high or high-to-low.)

1st Quarter 2023 ($in Millions)

Company Ticker Revenue Lifting Costs Production Costs Prod. Taxes DD&A Impair. Explor. Pre-tax income Cash flow
Berry Petroleum BRY $166 $146 $136 $10 $33 $0 $0 ($13) $20
California Resources CRC $715 $296 $254 $42 $58 $3 $1 $357 $419
Callon Petroleum CPE $477 $134 $101 $33 $126 $0 $2 $215 $343
Chord Energy CHRD $766 $251 $190 $61 $134 $0 $25 $357 $515
Denbury Inc. DNR $314 $164 $135 $29 $42 $0 $0 $109 $151
Devon Energy DVN $2,679 $693 $493 $200 $615 $0 $3 $1,368 $1,986
Diamondback Energy FANG $1,902 $415 $260 $155 $403 $0 $0 $1,084 $1,487
Earthstone Energy ESTE $413 $121 $88 $33 $111 $0 $0 $181 $292
EOG Resources EOG $4,189 $1,083 $754 $329 $798 $34 $51 $2,223 $3,106
Hess Corp. HES $1,790 $654 $606 $48 $443 $0 $66 $627 $1,136
HighPeak Energy HPK $224 $45 $33 $12 $81 $0 $2 $95 $179
Marathon Oil MRO $1,567 $458 $363 $95 $520 $0 $15 $574 $1,109
Occidental Petroleum OXY $5,325 $1,387 $1,081 $306 $1,721 $0 $102 $2,115 $3,938
Permian Resources PR $616 $139 $90 $49 $188 $0 $4 $285 $478
Pioneer Natural Resources PXD $3,166 $663 $455 $208 $664 $0 $15 $1,824 $2,503
Talos Energy TALO $323 $85 $84 $1 $147 $0 $0 $90 $238
Vital Energy VTLE $318 $82 $61 $21 $87 $0 $0 $149 $236
Total   $24,950 $6,815 $5,184 $1,631 $6,171 $37 $287 $11,639 $18,135

Source: Oil & Gas Financial Analytics, LLC

1st Quarter 2023 ($/boe)

Company Ticker Revenue Lifting Costs Production Costs Prod. Taxes DD&A Impair. Explor. Pre-tax income Cash flow
Berry Petroleum BRY $76.54 $67.33 $62.51 $4.81 $15.38 $- $- $(6.17) $9.21
California Resources CRC $89.60 $37.09 $31.83 $5.26 $7.27 $0.38 $0.13 $44.74 $52.51
Callon Petroleum CPE $53.07 $14.90 $11.26 $3.64 $14.03 $- $0.25 $23.89 $38.17
Chord Energy CHRD $51.69 $16.93 $12.85 $4.08 $9.03 $- $1.68 $24.06 $34.76
Denbury Inc. DNR $73.33 $38.14 $31.37 $6.77 $9.80 $- $- $25.38 $35.18
Devon Energy DVN $46.46 $12.02 $8.55 $3.47 $10.67 $- $0.05 $23.73 $34.44
Diamondback Energy FANG $49.72 $10.85 $6.80 $4.05 $10.54 $- $- $28.34 $38.87
Earthstone Energy ESTE $43.95 $12.89 $9.36 $3.53 $11.78 $- $0.05 $19.23 $31.06
EOG Resources EOG $49.35 $12.76 $8.88 $3.88 $9.40 $0.40 $0.60 $26.19 $36.59
Hess Corp. HES $53.23 $19.45 $18.02 $1.43 $13.17 $- $1.96 $18.64 $33.78
HighPeak Energy HPK $66.80 $13.50 $9.83 $3.67 $24.22 $- $0.65 $28.44 $53.30
Marathon Oil MRO $51.06 $14.92 $11.83 $3.10 $16.94 $- $0.49 $18.70 $36.14
Occidental Petroleum OXY $48.51 $12.64 $9.85 $2.79 $15.68 $- $0.93 $19.27 $35.88
Permian Resources PR $44.52 $10.01 $6.50 $3.50 $13.60 $0.02 $0.32 $20.58 $34.51
Pioneer Natural Resources PXD $51.70 $10.83 $7.43 $3.40 $10.84 $- $0.24 $29.78 $40.87
Talos Energy TALO $56.36 $14.81 $14.71 $0.11 $25.74 $- $- $15.80 $41.54
Vital Energy VTLE $43.91 $11.28 $8.44 $2.84 $11.99 $- $- $20.64 $32.63
Total   $50.51 $13.80 $10.50 $3.30 $12.49 $0.08 $0.58 $23.57 $36.72

Source: Oil & Gas Financial Analytics, LLC