2nd Quarter 2025 ($in Millions)
| Company | Ticker | Revenue | Lifting Costs | Production Costs | Prod. Taxes | DD&A | Impair. | Explor. | Pre-tax income | Cash flow |
|---|---|---|---|---|---|---|---|---|---|---|
| Antero Resources | AR | $1,203.2 | $773.8 | $739.0 | $34.8 | $187.6 | $6.3 | $0.6 | $234.9 | $429.4 |
| Ascent Resources | Private | $636.8 | $294.2 | $284.2 | $10.1 | $173.7 | $0.0 | $2.1 | $166.7 | $342.5 |
| CNX Resources | CNX | $485.0 | $132.0 | $122.3 | $9.7 | $152.6 | $0.0 | $1.8 | $198.7 | $353.1 |
| Comstock Resources | CRK | $340.0 | $83.4 | $72.9 | $10.6 | $158.4 | $0.0 | $0.0 | $98.2 | $256.5 |
| Coterra Energy | CTRA | $1,708.0 | $594.0 | $507.0 | $87.0 | $579.0 | $0.0 | $4.0 | $531.0 | $1,114.0 |
| EQT Corp. | EQT | $1,700.5 | $534.6 | $528.0 | $6.6 | $623.5 | $3.3 | $1.3 | $537.9 | $1,165.9 |
| Expand Energy | EXE | $2,021.0 | $763.0 | $714.0 | $49.0 | $769.0 | $0.0 | $20.0 | $469.0 | $1,258.0 |
| GulfPort Energy | GPOR | $311.5 | $111.7 | $104.1 | $7.6 | $73.6 | $0.0 | $0.0 | $126.2 | $199.8 |
| National Fuel Gas | NFG | $303.9 | $79.0 | $73.9 | $5.1 | $68.8 | $0.0 | $0.0 | $156.1 | $224.9 |
| Range Resources | RRC | $666.6 | $335.2 | $327.3 | $7.8 | $91.5 | $6.8 | $7.6 | $225.6 | $331.5 |
| Total | $9,376.5 | $3,700.9 | $3,472.6 | $228.3 | $2,877.8 | $16.3 | $37.4 | $2,744.1 | $5,675.6 |
Source: Oil & Gas Financial Analytics, LLC
2nd Quarter 2025 ($/boe)
| Company | Ticker | Revenue | Lifting Costs | Production Costs | Prod. Taxes | DD&A | Impair. | Explor. | Pre-tax income | Cash flow |
|---|---|---|---|---|---|---|---|---|---|---|
| Antero Resources | AR | $23.1 | $14.9 | $14.2 | $0.7 | $3.6 | $0.1 | $0.0 | $4.5 | $8.3 |
| Ascent Resources | Private | $20.6 | $9.5 | $9.2 | $0.3 | $5.6 | $0.0 | $0.1 | $5.4 | $11.1 |
| CNX Resources | CNX | $17.4 | $4.7 | $4.4 | $0.3 | $5.5 | $0.0 | $0.1 | $7.1 | $12.6 |
| Comstock Resources | CRK | $18.2 | $4.5 | $3.9 | $0.6 | $8.5 | $0.0 | $0.0 | $5.2 | $13.7 |
| Coterra Energy | CTRA | $23.9 | $8.3 | $7.1 | $1.2 | $8.1 | $0.0 | $0.1 | $7.4 | $15.6 |
| EQT Corp. | EQT | $18.0 | $5.6 | $5.6 | $0.1 | $6.6 | $0.0 | $0.0 | $5.7 | $12.3 |
| Expand Energy | EXE | $18.5 | $7.0 | $6.5 | $0.4 | $7.0 | $0.0 | $0.2 | $4.3 | $11.5 |
| GulfPort Energy | GPOR | $20.4 | $7.3 | $6.8 | $0.5 | $4.8 | $0.0 | $0.0 | $8.3 | $13.1 |
| National Fuel Gas | NFG | $16.3 | $4.2 | $4.0 | $0.3 | $3.7 | $0.0 | $0.0 | $8.4 | $12.1 |
| Range Resources | RRC | $20.0 | $10.1 | $9.8 | $0.2 | $2.7 | $0.2 | $0.2 | $6.8 | $9.9 |
| Total | $19.9 | $7.8 | $7.4 | $0.5 | $6.1 | $0.0 | $0.1 | $5.8 | $12.0 |
Source: Oil & Gas Financial Analytics, LLC
