(Note: Each column is sortable by clicking once or twice on the column title. For example, clicking on "Total" will rank the companies either low-to-high or high-to-low.)
Oil-Weighted E&Ps - Q1 2023 Cash Flow ($in Millions)
| Company |
Ticker |
Capex |
Net Acquisitions |
Other |
Total |
| Berry Petroleum |
BRY |
$2 |
$(27) |
$(4) |
$0 |
$(30) |
$41 |
$- |
$(40) |
$(4) |
$(3) |
$(32) |
| California Resources |
CRC |
$310 |
$(60) |
$- |
$(1) |
$(61) |
$- |
$(59) |
$(20) |
$- |
$(79) |
$170 |
| Callon Petroleum |
CPE |
$248 |
$(205) |
$(4) |
$(1) |
$(210) |
$(38) |
$- |
$- |
$(0) |
$(38) |
$(0) |
| Chord Energy |
CHRD |
$469 |
$(172) |
$7 |
$(76) |
$(242) |
$- |
$(15) |
$(202) |
$(11) |
$(228) |
$(1) |
| Denbury Inc. |
DNR |
$89 |
$(120) |
$(0) |
$(13) |
$(133) |
$39 |
$- |
$- |
$6 |
$45 |
$0 |
| Devon Energy |
DVN |
$1,677 |
$(1,012) |
$8 |
$(29) |
$(1,033) |
$- |
$(517) |
$(596) |
$(98) |
$(1,211) |
$(567) |
| Diamondback Energy |
FANG |
$1,425 |
$(657) |
$(616) |
$(6) |
$(1,279) |
$707 |
$(332) |
$(542) |
$(90) |
$(257) |
$(111) |
| Earthstone Energy |
ESTE |
$258 |
$(182) |
$1 |
$(0) |
$(181) |
$(68) |
$- |
$- |
$(10) |
$(78) |
$- |
| EOG Resources |
EOG |
$3,255 |
$(1,624) |
$92 |
$(35) |
$(1,567) |
$(1,250) |
$(317) |
$(1,067) |
$(8) |
$(2,642) |
$(954) |
| Hess Corp. |
HES |
$638 |
$(837) |
$- |
$(4) |
$(841) |
$103 |
$(20) |
$(137) |
$(129) |
$(183) |
$(386) |
| HighPeak Energy |
HPK |
$190 |
$(314) |
$(5) |
$(0) |
$(320) |
$150 |
$- |
$(3) |
$(1) |
$147 |
$17 |
| Marathon Oil |
MRO |
$865 |
$(532) |
$10 |
$- |
$(522) |
$(70) |
$(334) |
$(63) |
$(32) |
$(499) |
$(156) |
| Occidental Petroleum |
OXY |
$2,870 |
$(1,481) |
$(97) |
$(20) |
$(1,598) |
$(22) |
$(732) |
$(320) |
$(6) |
$(1,080) |
$192 |
| Permian Resources |
PR |
$438 |
$(316) |
$24 |
$0 |
$(292) |
$(100) |
$(29) |
$(15) |
$(45) |
$(190) |
$(44) |
| Pioneer Natural Resources |
PXD |
$2,314 |
$(1,204) |
$- |
$- |
$(1,204) |
$869 |
$(520) |
$(1,319) |
$20 |
$(950) |
$160 |
| Talos Energy |
TALO |
$63 |
$(104) |
$18 |
$(21) |
$(107) |
$165 |
$(25) |
$- |
$(23) |
$117 |
$73 |
| Vital Energy |
VTLE |
$116 |
$(168) |
$2 |
$2 |
$(164) |
$50 |
$- |
$- |
$(3) |
$47 |
$(0) |
| Total |
|
$15,227 |
$(9,015) |
$(564) |
$(204) |
$(9,783) |
$576 |
$(2,901) |
$(4,325) |
$(434) |
$(7,083) |
$(1,639) |
Diversified E&Ps - Q1 2023 Cash Flow ($in Millions)
| Company |
Ticker |
Capex |
Net Acquisitions |
Other |
Total |
| APA Corp. |
APA |
$335 |
$(543) |
$15 |
$(4) |
$(532) |
$352 |
$(142) |
$(78) |
$(26) |
$106 |
$(91) |
| Civitas Resources |
CIVI |
$539 |
$(251) |
$(25) |
$1 |
$(276) |
$- |
$(300) |
$(173) |
$(2) |
$(475) |
$(212) |
| ConocoPhillips |
COP |
$5,403 |
$(2,689) |
$188 |
$1,053 |
$(1,448) |
$(43) |
$(1,797) |
$(1,488) |
$(102) |
$(3,430) |
$525 |
| Crescent Energy |
CRGY |
$240 |
$(190) |
$(6) |
$2 |
$(195) |
$(1) |
$- |
$(8) |
$(34) |
$(44) |
$1 |
| Enerplus Corp. |
ERF |
$241 |
$(94) |
$6 |
$- |
$(88) |
$(56) |
$(55) |
$(12) |
$(16) |
$(139) |
$14 |
| Magnolia Oil & Gas |
MGY |
$220 |
$(139) |
$(11) |
$(0) |
$(150) |
$- |
$(46) |
$(23) |
$(9) |
$(78) |
$(8) |
| Matador Resources |
MTDR |
$340 |
$(240) |
$(103) |
$- |
$(343) |
$10 |
$- |
$18 |
$(68) |
$(40) |
$(44) |
| Murphy Oil |
MUR |
$280 |
$(345) |
$- |
$- |
$(345) |
$- |
$(43) |
$(71) |
$(114) |
$(180) |
| Northern Oil & Gas |
NOG |
$269 |
$(135) |
$(326) |
$- |
$(461) |
$232 |
$(8) |
$(25) |
$(3) |
$195 |
$4 |
| Ovintiv Inc |
OVV |
$1,068 |
$(610) |
$(187) |
$(66) |
$(863) |
$187 |
$(239) |
$(61) |
$(71) |
$(184) |
$21 |
| PDC Energy |
PDCE |
$588 |
$(372) |
$0 |
$(0) |
$(372) |
$(18) |
$(130) |
$(37) |
$(20) |
$(205) |
$11 |
| SM Energy |
SM |
$332 |
$(241) |
$- |
$0 |
$(240) |
$- |
$(40) |
$(18) |
$- |
$(58) |
$33 |
| W&T Offshore |
WTI |
$23 |
$(13) |
$- |
$0 |
$(13) |
$(287) |
$- |
$- |
$(7) |
$(294) |
$(284) |
| Total |
|
$9,878 |
$(5,863) |
$(450) |
$985 |
$(5,328) |
$375 |
$(2,757) |
$(1,949) |
$(429) |
$(4,760) |
$(209) |
Gas-Weighted E&Ps - Q1 2023 Cash Flow ($in Millions)
| Company |
Ticker |
Capex |
Net Acquisitions |
Other |
Total |
| Antero Resources |
AR |
$344 |
$(278) |
$(73) |
$0 |
$(351) |
$145 |
$(75) |
$- |
$(63) |
$7 |
$0 |
| Chesepeake Energy |
CHK |
$889 |
$(497) |
$931 |
$(39) |
$395 |
$(1,050) |
$(54) |
$(175) |
$- |
$(1,279) |
$5 |
| CNX Resources |
CNX |
$249 |
$(170) |
$11 |
$- |
$(160) |
$(4) |
$(94) |
$- |
$(9) |
$(108) |
$(19) |
| Comstock Resources |
CRK |
$386 |
$(373) |
$0 |
$(0) |
$(373) |
$- |
$- |
$(35) |
$(0) |
$(35) |
$(21) |
| Coterra Resources |
COG |
$1,494 |
$(483) |
$4 |
$- |
$(479) |
$- |
$(268) |
$(436) |
$(11) |
$(715) |
$300 |
| EQT Corporation |
EQT |
$1,663 |
$(495) |
$- |
$(4) |
$(498) |
$(211) |
$(201) |
$(54) |
$(29) |
$(496) |
$669 |
| GulfPort Energy |
GPOR |
$304 |
$(130) |
$2 |
$(1) |
$(129) |
$(145) |
$(33) |
$- |
$(2) |
$(179) |
$(4) |
| National Fuel Gas |
NFG |
$384 |
$(276) |
$- |
$(0) |
$(276) |
$(239) |
$- |
$(44) |
$- |
$(283) |
$(175) |
| Range Resources |
RRC |
$475 |
$(126) |
$(12) |
$(1) |
$(138) |
$(19) |
$(8) |
$(19) |
$(63) |
$(109) |
$227 |
| SilverBow Resources |
SBOW |
$100 |
$(111) |
$1 |
$(2) |
$(112) |
$17 |
$(3) |
$- |
$- |
$14 |
$1 |
| Southwestern Energy |
SWN |
$1,137 |
$(670) |
$- |
$- |
$(670) |
$(477) |
$- |
$- |
$(37) |
$(514) |
$(47) |
| Total |
|
$7,424 |
$(3,608) |
$864 |
$(46) |
$(2,790) |
$(1,983) |
$(736) |
$(763) |
$(215) |
$(3,697) |
$938 |
