1st Quarter 2025 ($in Millions)
| Company | Ticker | Revenue | Lifting Costs | Production Costs | Prod. Taxes | DD&A | Impair. | Explor. | Pre-tax income | Cash flow |
|---|---|---|---|---|---|---|---|---|---|---|
| Antero Resources | AR | $1,392 | $784 | $729 | $55 | $186 | $6 | $1 | $415 | $607 |
| Ascent Resources | Private | $748 | $303 | $292 | $11 | $173 | $0 | $2 | $271 | $445 |
| CNX Resources | CNX | $551 | $126 | $118 | $7 | $127 | $0 | $2 | $296 | $425 |
| Comstock Resources | CRK | $413 | $89 | $78 | $11 | $168 | $0 | $2 | $154 | $324 |
| Coterra Energy | CTRA | $1,990 | $594 | $498 | $96 | $506 | $0 | $10 | $880 | $1,396 |
| EQT Corp. | EQT | $2,245 | $514 | $514 | $0 | $621 | $3 | $1 | $1,106 | $1,731 |
| Expand Energy | EXE | $2,300 | $758 | $710 | $48 | $711 | $0 | $7 | $824 | $1,542 |
| GulfPort Energy | GPOR | $344 | $110 | $103 | $7 | $66 | $0 | $0 | $168 | $234 |
| National Fuel Gas | NFG | $312 | $79 | $74 | $4 | $65 | $0 | $0 | $169 | $233 |
| Range Resources | RRC | $792 | $338 | $331 | $7 | $91 | $5 | $6 | $353 | $454 |
| Total | $11,086 | $3,694 | $3,448 | $246 | $2,713 | $13 | $31 | $4,636 | $7,392 |
Source: Oil & Gas Financial Analytics, LLC
1st Quarter 2025 ($/boe)
| Company | Ticker | Revenue | Lifting Costs | Production Costs | Prod. Taxes | DD&A | Impair. | Explor. | Pre-tax income | Cash flow |
|---|---|---|---|---|---|---|---|---|---|---|
| Antero Resources | AR | $27 | $15.37 | $14.29 | $1.08 | $3.65 | $0.11 | $0.01 | $8.13 | $11.91 |
| Ascent Resources | Private | $25 | $10.07 | $9.72 | $0.35 | $5.75 | $0.00 | $0.05 | $9.02 | $14.82 |
| CNX Resources | CNX | $22 | $5.11 | $4.81 | $0.30 | $5.16 | $0.00 | $0.08 | $12.02 | $17.27 |
| Comstock Resources | CRK | $21 | $4.61 | $4.03 | $0.58 | $8.71 | $0.00 | $0.11 | $8.00 | $16.82 |
| Coterra Energy | CTRA | $29 | $8.65 | $7.25 | $1.40 | $7.36 | $0.00 | $0.15 | $12.81 | $20.32 |
| EQT Corp. | EQT | $24 | $5.40 | $5.40 | $0.00 | $6.53 | $0.03 | $0.01 | $11.63 | $18.19 |
| Expand Energy | EXE | $22 | $7.28 | $6.82 | $0.46 | $6.83 | $0.00 | $0.07 | $7.92 | $14.82 |
| GulfPort Energy | GPOR | $24 | $7.70 | $7.24 | $0.47 | $4.61 | $0.00 | $0.00 | $11.80 | $16.41 |
| National Fuel Gas | NFG | $18 | $4.48 | $4.24 | $0.24 | $3.67 | $0.00 | $0.00 | $9.59 | $13.26 |
| Range Resources | RRC | $24 | $10.24 | $10.03 | $0.21 | $2.74 | $0.14 | $0.18 | $10.69 | $13.76 |
| Total | $24 | $8.07 | $7.53 | $0.54 | $5.93 | $0.03 | $0.07 | $10.13 | $16.15 |
Source: Oil & Gas Financial Analytics, LLC
