1st Quarter 2025 ($in Millions)
| Company | Ticker | Revenue | Lifting Costs | Production Costs | Prod. Taxes | DD&A | Impair. | Explor. | Pre-tax income | Cash flow |
|---|---|---|---|---|---|---|---|---|---|---|
| APA Corp. | APA | $2,039 | $585 | $511 | $74 | $636 | $0 | $30 | $788 | $1,454 |
| Civitas Resources | CIVI | $1,192 | $364 | $275 | $89 | $445 | $0 | $3 | $380 | $828 |
| ConocoPhillips | COP | $10,329 | $3,057 | $2,506 | $551 | $2,746 | $1 | $117 | $4,408 | $7,272 |
| Continental Resources | Private | $1,890 | $414 | $278 | $135 | $614 | $17 | $3 | $843 | $1,477 |
| Crescent Energy | CRGY | $915 | $374 | $313 | $60 | $283 | $46 | $0 | $212 | $541 |
| Granite Ridge Resources | GRNT | $123 | $25 | $16 | $8 | $48 | $0 | $0 | $50 | $98 |
| Infinity Natural Resources | INR | $84 | $20 | $20 | $1 | $21 | $0 | $0 | $43 | $64 |
| Mach Natural Resources | MNR | $253 | $90 | $77 | $13 | $61 | $0 | $0 | $102 | $163 |
| Magnolia Oil & Gas | MGY | $350 | $82 | $62 | $20 | $106 | $0 | $0 | $162 | $268 |
| Matador Resources | MTDR | $910 | $200 | $200 | $0 | $282 | $0 | $0 | $428 | $710 |
| Murphy Oil | MUR | $673 | $263 | $254 | $9 | $194 | $0 | $14 | $202 | $410 |
| Northern Oil & Gas | NOG | $577 | $150 | $114 | $36 | $206 | $0 | $0 | $221 | $427 |
| Ovintiv Inc | OVV | $1,962 | $683 | $596 | $87 | $540 | $730 | $0 | $9 | $1,279 |
| SM Energy | SM | $840 | $225 | $179 | $47 | $270 | $0 | $12 | $333 | $615 |
| Vitesse Energy | VTS | $66 | $20 | $14 | $6 | $27 | $0 | $0 | $20 | $47 |
| W&T Offshore | WTI | $128 | $77 | $77 | $0 | $33 | $0 | $0 | $18 | $51 |
| Total | $22,330 | $6,627 | $5,492 | $1,136 | $6,511 | $794 | $180 | $8,218 | $15,703 |
Source: Oil & Gas Financial Analytics, LLC
1st Quarter 2025 ($/boe)
| Company | Ticker | Revenue | Lifting Costs | Production Costs | Prod. Taxes | DD&A | Impair. | Explor. | Pre-tax income | Cash flow |
|---|---|---|---|---|---|---|---|---|---|---|
| APA Corp. | APA | $47 | $13.56 | $11.84 | $1.72 | $14.74 | $0.00 | $0.70 | $18.26 | $33.70 |
| Civitas Resources | CIVI | $42 | $12.74 | $9.63 | $3.12 | $15.58 | $0.00 | $0.11 | $13.30 | $28.99 |
| ConocoPhillips | COP | $47 | $13.91 | $11.40 | $2.51 | $12.49 | $0.00 | $0.53 | $20.05 | $33.08 |
| Continental Resources | Private | $48 | $10.47 | $7.05 | $3.43 | $15.54 | $0.43 | $0.07 | $21.36 | $37.40 |
| Crescent Energy | CRGY | $39 | $15.73 | $13.19 | $2.54 | $11.90 | $1.92 | $0.01 | $8.94 | $22.78 |
| Granite Ridge Resources | GRNT | $47 | $9.35 | $6.17 | $3.18 | $18.40 | $0.00 | $0.00 | $18.95 | $37.35 |
| Infinity Natural Resources | INR | $35 | $8.43 | $8.16 | $0.26 | $8.90 | $0.00 | $0.00 | $17.91 | $26.80 |
| Mach Natural Resources | MNR | $35 | $12.31 | $10.56 | $1.75 | $8.40 | $0.00 | $0.00 | $13.98 | $22.39 |
| Magnolia Oil & Gas | MGY | $56 | $13.11 | $9.90 | $3.21 | $16.89 | $0.00 | $0.06 | $25.85 | $42.80 |
| Matador Resources | MTDR | $51 | $11.22 | $11.22 | $0.00 | $15.77 | $0.00 | $0.00 | $23.93 | $39.70 |
| Murphy Oil | MUR | $45 | $17.47 | $16.89 | $0.58 | $12.92 | $0.00 | $0.96 | $13.41 | $27.29 |
| Northern Oil & Gas | NOG | $47 | $12.36 | $9.39 | $2.97 | $16.93 | $0.00 | $0.00 | $18.21 | $35.14 |
| Ovintiv Inc | OVV | $36 | $12.62 | $11.01 | $1.61 | $9.98 | $13.49 | $0.00 | $0.17 | $23.63 |
| SM Energy | SM | $47 | $12.67 | $10.05 | $2.62 | $15.19 | $0.00 | $0.66 | $18.74 | $34.59 |
| Vitesse Energy | VTS | $49 | $14.57 | $10.28 | $4.29 | $19.72 | $0.00 | $0.00 | $14.83 | $34.55 |
| W&T Offshore | WTI | $47 | $27.94 | $27.94 | $0.00 | $11.99 | $0.00 | $0.00 | $6.57 | $18.56 |
| Total | $45 | $13.41 | $11.11 | $2.30 | $13.17 | $1.61 | $0.36 | $16.62 | $31.76 |
Source: Oil & Gas Financial Analytics, LLC
