2nd Quarter 2022 ($in Millions)

Company Ticker Revenue Lifting Costs Production Costs Prod. Taxes DD&A Impair. Explor. Pre-tax income Cash flow
Antero Resources  AR $2,351 $763 $681 $82 $173 $23 $1 $1,389 $1,587
Coterra Energy CTRA $2,624 $452 $354 $98 $414 $0 $7 $1,751 $2,172
Chesapeake Energy CHK  $2,790 $449 $392 $57 $451 $0 $7 $1,883 $2,341
CNX Resources CNX $1,003 $113 $103 $10 $116 $0 $5 $770 $890
Comstock Resources CRK $861 $84 $62 $22 $119 $0 $2 $656 $778
EQT Corp. EQT $3,365 $622 $622 $0 $429 $47 $2 $2,265 $2,743
GulfPort Energy GPOR $638 $119 $102 $17 $63 $0 $0 $457 $520
National Fuel Gas NFG $551 $95 $88 $7 $55 $0 $0 $400 $456
Range Resources RRC $1,357 $355 $348 $7 $86 $7 $7 $901 $1,002
SilverBow Resources SBOW $183 $27 $17 $10 $26 $0 $0 $129 $156
Southwestern Energy SWN $2,933 $467 $402 $65 $288 $0 $0 $2,178 $2,466
Total   $18,656 $3,546 $3,171 $375 $2,222 $78 $31 $12,779 $15,110

Source: Oil & Gas Financial Analytics, LLC

2nd Quarter 2022 ($/boe)

Company Ticker Revenue Lifting Costs Production Costs Prod. Taxes DD&A Impair. Explor. Pre-tax income Cash flow
Antero Resources  AR $48.05 $15.60 $13.93 $1.67 $3.54 $0.48 $0.03 $28.39 $32.44
Coterra Energy CTRA $45.62 $7.86 $6.15 $1.70 $7.20 $- $0.12 $30.44 $37.76
Chesapeake Energy CHK  $44.58 $7.18 $6.26 $0.91 $7.21 $- $0.11 $30.09 $37.41
CNX Resources CNX $42.29 $4.75 $4.33 $0.42 $4.90 $- $0.20 $32.45 $37.54
Comstock Resources CRK $41.65 $4.05 $3.00 $1.05 $5.76 $- $0.11 $31.72 $37.60
EQT Corp. EQT $40.26 $7.44 $7.44 $- $5.13 $0.56 $0.02 $27.10 $32.82
GulfPort Energy GPOR $43.87 $8.16 $7.01 $1.15 $4.30 $- $- $31.41 $35.72
National Fuel Gas NFG $35.76 $6.20 $5.74 $0.46 $3.58 $- $- $25.98 $29.56
Range Resources RRC $43.14 $11.29 $11.05 $0.24 $2.75 $0.23 $0.23 $28.64 $31.85
SilverBow Resources SBOW $50.63 $7.45 $4.72 $2.73 $7.33 $- $- $35.85 $43.18
Southwestern Energy SWN $40.21 $6.40 $5.51 $0.89 $3.95 $- $- $29.86 $33.81
Total   $42.89 $8.15 $7.29 $0.86 $5.11 $0.18 $0.07 $29.38 $34.74

Source: Oil & Gas Financial Analytics, LLC