| Company | Ticker | Lifting Costs ($ in millions) | Production Costs ($ millions) | Production Taxes ($ millions) | DD&A ($ millions) | Interest Expense ($ in millions), excludes Capitalized Interest | G&A Expenses ($ in millions) | Oil & Gas Production (MMboe) | Lifting Costs/boe | Production Costs/boe | Production Taxes/boe | DD&A/boe | Interest Expense/boe | G&A Expenses/boe | Total Costs/boe | Cash Costs/boe |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Antero Resources | AR | $ 2,418 | $ 2,293 | $ 124 | $ 884 | $ 228 | $ 179 | 196 | $ 12.34 | $ 11.71 | $ 0.63 | $ 4.52 | $ 1.16 | $ 0.91 | $ 18.94 | $ 14.42 |
| Cabot Oil & Gas | COG | $ 669 | $ 652 | $ 17 | $ 406 | $ 55 | $ 95 | 144 | $ 4.64 | $ 4.52 | $ 0.12 | $ 2.81 | $ 0.38 | $ 0.66 | $ 8.49 | $ 5.68 |
| CNX Resources | CNX | $ 610 | $ 582 | $ 27 | $ 474 | $ 151 | $ 144 | 90 | $ 6.79 | $ 6.48 | $ 0.31 | $ 5.28 | $ 1.68 | $ 1.60 | $ 15.35 | $ 10.07 |
| EQT Resources | EQT | $ 1,907 | $ 1,907 | $ - | $ 1,539 | $ 224 | $ 253 | 251 | $ 7.59 | $ 7.59 | $ - | $ 6.12 | $ 0.89 | $ 1.01 | $ 15.61 | $ 9.48 |
| Gulfport Energy | GPOR | $ 403 | $ 403 | $ - | $ 539 | $ 143 | $ 48 | 84 | $ 4.82 | $ 4.82 | $ - | $ 6.45 | $ 1.71 | $ 0.57 | $ 13.55 | $ 7.10 |
| National Fuel Gas | NFG | $ 204 | $ 187 | $ 18 | $ 150 | $ 38 | $ 64 | 35 | $ 5.79 | $ 5.29 | $ 0.50 | $ 4.25 | $ 1.08 | $ 1.81 | $ 12.93 | $ 8.68 |
| Range Resources | RRC | $ 1,374 | $ 1,336 | $ 38 | $ 549 | $ 194 | $ 181 | 139 | $ 9.89 | $ 9.62 | $ 0.27 | $ 3.95 | $ 1.40 | $ 1.30 | $ 16.54 | $ 12.59 |
| Southwestern Energy | SWN | $ 781 | $ 781 | $ - | $ 462 | $ 174 | $ 166 | 130 | $ 6.02 | $ 6.02 | $ - | $ 3.56 | $ 1.34 | $ 1.28 | $ 12.21 | $ 8.65 |
| Total | $ 8,365 | $ 8,140 | $ 224 | $ 5,003 | $ 1,207 | $ 1,129 | 1,069 | $ 7.83 | $ 7.62 | $ 0.21 | $ 4.68 | $ 1.13 | $ 1.06 | $ 14.69 | $ 10.01 |
Source: Oil & Gas Financial Analytics, LLC
